County Profile for Buffalo - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 50,310
Total Cost Reports Filed in 2021 2 Total Births 627
Total Cost Reports Submitted 1 Total Deaths 460
Total Cost Reports Settled 0 Net Population Natural Change 167
Total Cost Reports Reopened 0 Total International Migration 17
Total Cost Reports Ammended 1 Total Domestic Migration -99
Total Cost Reports Audited 0 Total Residual 30
Net Population Change 115

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 544,410,145 Total Charges 1,007,988,452
Fixed Assets 88,486,259 Contract Allowance 672,775,272
Other Assets 326,893,000 Operating Revenue 335,213,180
Total Assets 959,789,404 Operating Expenses 341,413,250
Current Liabilities 284,088,027 Operating Margin -6,200,070
Long Term Liabilities 9,988,251 Other Income 83,615,973
Total Equity 665,713,126 Other Expense -140,809,630
Total Liabilities and Equity 959,789,404 Net Profit or Loss 218,225,533

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,435 Revenue per Bed $1,218,957 Revenue per Person $6,663
Net Margin per Discharge ($766) Net Margin per Bed ($22,546) Net Margin per Person ($123)
Net Profit per Discharge $26,975 Net Profit per Bed $793,547 Net Profit per Person $4,338
Net Fixed Assets per Discharge $10,938 Net Fixed Assets per Bed $321,768 Net Fixed Assets per Bed $1,759
Long Term Debt per Discharge $1,235 Long Term Debt per Bed $36,321 Long Term Debt per Person $199
Persons per Discharge 0 Persons per Bed 183
Occupancy Rate 34.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 598 Net Fixed Assets 705 Population Estimate 994
Total Revenue 546 Long Term Liabilities 1,276 Total Patient Discharges 621
Net Margin 2,625 Total Patient Beds 480
Net Profit or Loss 148

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 62,330,971 78,840,247 0.7906
31 Intensive Care Unit 21,739,801 32,330,437 0.6724
32 Coronary Care Unit 0 0
43 Nursery 1,036,321 813,200 1.2744
44 Skilled Nursing Care 0 0
50 Operating Room 35,825,182 175,030,573 0.2047
51 Recovery Room 1,596,689 8,488,794 0.1881
52 Labor and Delivery Room 2,878,967 2,653,836 1.0848

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,373,148 13 Nursing Administration 3,757,627
02,03 Captial Related - Movable Equipment 10,753,799 14 Central Services and Supply 686,777
04 Employee Benefits 27,180,764 15 Pharmacy 2,296,532
05 Administrative and General 77,352,802 16 Medical Records and Medical Library 2,647,716
06 Maintenance and Repairs 0 17 Social Services 751,321
07 Operation of Plant 10,094,576 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,458,456 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,658,766 20,21,22,23 Education Programs 332,773
Total General Service Cost Centers 158,345,057

County Profile for Buffalo - 2021